Condensed Consolidated Statements of Equity - USD ($) $ in Thousands |
Total |
Common Stock
Common Stock
|
Common Stock
Exchangeable Shares
|
Preferred Stock
Series G
|
Additional Paid-In Capital |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
Treasury Stock |
Total Stockholders' Equity |
Non-controlling Interests |
---|---|---|---|---|---|---|---|---|---|---|
Balance (in shares) at Dec. 31, 2017 | 153,342,326 | 486,112 | 1 | |||||||
Balance at Dec. 31, 2017 | $ 3,795,629 | $ 2 | $ 0 | $ 0 | $ 1,889,356 | $ 2,191,059 | $ (203,395) | $ (85,451) | $ 3,791,571 | $ 4,058 |
Quarterly activity: | ||||||||||
Other comprehensive income (loss) | (25,014) | (25,014) | (25,014) | |||||||
Acquisitions (in shares) | 379,817 | |||||||||
Acquisitions | 13,549 | 13,549 | 13,549 | |||||||
Stock-based compensation activity (in shares) | 847,455 | |||||||||
Stock-based compensation activity | 1,302 | 17,992 | (16,690) | 1,302 | ||||||
Common stock repurchases (in shares) | (4,969,261) | |||||||||
Common stock repurchases | (173,913) | (173,913) | (173,913) | |||||||
Distributions to non-controlling interests | (980) | (980) | ||||||||
Buyout of a non-controlling interest | (462) | (462) | ||||||||
Net income | 38,611 | 37,614 | 37,614 | 997 | ||||||
Balance (in shares) at Mar. 31, 2018 | 149,600,337 | 486,112 | 1 | |||||||
Balance at Mar. 31, 2018 | 3,646,965 | $ 2 | $ 0 | $ 0 | 1,920,897 | 2,226,916 | (228,409) | (276,054) | 3,643,352 | 3,613 |
Balance (in shares) at Dec. 31, 2017 | 153,342,326 | 486,112 | 1 | |||||||
Balance at Dec. 31, 2017 | 3,795,629 | $ 2 | $ 0 | $ 0 | 1,889,356 | 2,191,059 | (203,395) | (85,451) | 3,791,571 | 4,058 |
Quarterly activity: | ||||||||||
Other comprehensive income (loss) | (45,137) | |||||||||
Distributions to non-controlling interests | (1,700) | |||||||||
Net income | 113,317 | |||||||||
Balance (in shares) at Jun. 30, 2018 | 149,088,134 | 486,112 | 1 | |||||||
Balance at Jun. 30, 2018 | 3,693,465 | $ 2 | $ 0 | $ 0 | 1,934,826 | 2,301,281 | (248,532) | (296,917) | 3,690,660 | 2,805 |
Balance (in shares) at Mar. 31, 2018 | 149,600,337 | 486,112 | 1 | |||||||
Balance at Mar. 31, 2018 | 3,646,965 | $ 2 | $ 0 | $ 0 | 1,920,897 | 2,226,916 | (228,409) | (276,054) | 3,643,352 | 3,613 |
Quarterly activity: | ||||||||||
Other comprehensive income (loss) | (20,123) | (20,123) | (20,123) | |||||||
Stock-based compensation activity (in shares) | 82,468 | |||||||||
Stock-based compensation activity | 13,059 | 13,929 | (870) | 13,059 | ||||||
Common stock repurchases (in shares) | (594,671) | |||||||||
Common stock repurchases | (19,993) | (19,993) | (19,993) | |||||||
Distributions to non-controlling interests | (687) | (687) | ||||||||
Buyout of a non-controlling interest | (462) | (462) | ||||||||
Net income | 74,706 | 74,365 | 74,365 | 341 | ||||||
Balance (in shares) at Jun. 30, 2018 | 149,088,134 | 486,112 | 1 | |||||||
Balance at Jun. 30, 2018 | 3,693,465 | $ 2 | $ 0 | $ 0 | 1,934,826 | 2,301,281 | (248,532) | (296,917) | 3,690,660 | 2,805 |
Balance (in shares) at Dec. 31, 2018 | 141,103,900 | 486,112 | 1 | |||||||
Balance at Dec. 31, 2018 | 3,605,453 | $ 2 | $ 0 | $ 0 | 1,967,354 | 2,477,291 | (286,048) | (554,440) | 3,604,159 | 1,294 |
Quarterly activity: | ||||||||||
Other comprehensive income (loss) | 18,847 | 18,847 | 18,847 | |||||||
Stock-based compensation activity (in shares) | 903,082 | |||||||||
Stock-based compensation activity | (1,901) | 17,151 | (19,052) | (1,901) | ||||||
Exchange of exchangeable shares (in shares) | 449,929 | (449,929) | ||||||||
Retirement of preferred stock (in shares) | (1) | |||||||||
Common stock repurchases (in shares) | (375,536) | |||||||||
Common stock repurchases | (11,953) | (11,953) | (11,953) | |||||||
Dividends declared | (5,896) | (5,896) | (5,896) | |||||||
Distributions to non-controlling interests | (528) | (528) | ||||||||
Net income | 121,035 | 120,488 | 120,488 | 547 | ||||||
Balance (in shares) at Mar. 31, 2019 | 142,081,375 | 36,183 | 0 | |||||||
Balance at Mar. 31, 2019 | 3,725,057 | $ 2 | $ 0 | $ 0 | 1,984,505 | 2,591,883 | (267,201) | (585,445) | 3,723,744 | 1,313 |
Balance (in shares) at Dec. 31, 2018 | 141,103,900 | 486,112 | 1 | |||||||
Balance at Dec. 31, 2018 | 3,605,453 | $ 2 | $ 0 | $ 0 | 1,967,354 | 2,477,291 | (286,048) | (554,440) | 3,604,159 | 1,294 |
Quarterly activity: | ||||||||||
Other comprehensive income (loss) | 34,719 | |||||||||
Distributions to non-controlling interests | (1,600) | |||||||||
Net income | 149,494 | |||||||||
Balance (in shares) at Jun. 30, 2019 | 142,166,965 | 36,183 | 0 | |||||||
Balance at Jun. 30, 2019 | 3,776,259 | $ 2 | $ 0 | $ 0 | 1,999,462 | 2,612,994 | (251,329) | (586,206) | 3,774,923 | 1,336 |
Balance (in shares) at Mar. 31, 2019 | 142,081,375 | 36,183 | 0 | |||||||
Balance at Mar. 31, 2019 | 3,725,057 | $ 2 | $ 0 | $ 0 | 1,984,505 | 2,591,883 | (267,201) | (585,445) | 3,723,744 | 1,313 |
Quarterly activity: | ||||||||||
Other comprehensive income (loss) | 15,872 | 15,872 | 15,872 | |||||||
Stock-based compensation activity (in shares) | 85,590 | |||||||||
Stock-based compensation activity | 14,196 | 14,957 | (761) | 14,196 | ||||||
Dividends declared | (6,233) | (6,233) | (6,233) | |||||||
Distributions to non-controlling interests | (1,092) | (1,092) | ||||||||
Net income | 28,459 | 27,344 | 27,344 | 1,115 | ||||||
Balance (in shares) at Jun. 30, 2019 | 142,166,965 | 36,183 | 0 | |||||||
Balance at Jun. 30, 2019 | $ 3,776,259 | $ 2 | $ 0 | $ 0 | $ 1,999,462 | $ 2,612,994 | $ (251,329) | $ (586,206) | $ 3,774,923 | $ 1,336 |